Logo

 

 

 

 

 

* Applicable Billing - December 2017

 

 

SOURCE
% to TOTAL kWh
Purchased
(A) kWh
Purchased
(B) Basic Generation
Cost (Php)
(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)
(D = B+C) Total
Generation Cost for the Month (Php)

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)
PSALM/NPC-TSC
0.00%0
0.000.00
0.00 0.00
         
BILATERAL CONTRACTS with IPPs
     
 1. CPPC

4.56%

9,955,930

119,795,045.09
 119,795,045.09 

12.0325

 2. CEDC
31.13%
69,525,000
394,867,589.75 394,867,589.75 5.6795
 3. GCGI 60MW
17.38%

37,949,781

186,028,020.43
 186,028,020.43 4.9020
 4. GCGI 30MW
0.00%
     0
 5. AESI
13.63%
29,760,000173,310,710.15
 173,310,710.15 5.8236
 6. VEC
5.79%
12,648,000

73,272,236.19

 73,272,236.19 5.7932
 7.SLPGC10.23%
 22,342,529

 132,454,654.13

 

132,454,654.13

  5.9284
WESM
16.58%
36,203,730128,322,184.15
 128,322,184.15 3.5444
Net Metering Export
0.01%13,328
74,316.92
 74,316.92 5.5760
SELF-GENERATION 00
0.000.00
0.00
 -
SALE FOR RESALE
 00
0.00
0.00
0.00
 -
PILFERAGE RECOVERIES
 00
-2,318,763.11
0.00
-2,318,763.11

 -
INTERRUPTIBLE LOAD
 00
0.00
0.00
0.00
 -
         
 TOTAL
100.00%218,398,2981,205,805,993.70
0.001,205,805,993.70 5.5211
 LESS: LRES Customers
       
 Generation Rate
 218,398,298
1,205,805,993.700.001,205,805,993.700.0127
5.5338