Logo

 

 

 

 

 

* Applicable Billing - May 2017

 

 

SOURCE
% to TOTAL kWh
Purchased
(A) kWh
Purchased
(B) Basic Generation
Cost (Php)
(C) Other Cost Adjustment (DAA, NSS, and Other
Billing Adjustments) (Php)
(D = B+C) Total
Generation Cost for the Month (Php)

 Other Generation Adjustment (OGA) - As approved by the ERC

(P/kWh)

[D/A] + OGA Average Generation
Cost (Php/kWh)
PSALM/NPC-TSC
0.00%0
0.000.00
0.00 0.00
         
BILATERAL CONTRACTS with IPPs
     
 1. CPPC
4.17%

6,505,560

96,227,619.03 96,227,619.03 

14.7916

 2. CEDC
25.45%
59,580,000
 341,692,978.95  341,692,978.95 5.7350
 3. GCGI 60MW
19.05%

42,753,112

 201,296,604.34  201,296,604.34 4.7083
 4. GCGI 30MW
0.00%
0 -1,485,109.14  -1,485,109.14 0
 5. AESI
13.06%
29,760,000170,425,440.50
 170,425,440.50 5.7267
 6. VEC
5.55%
12,648,000
72,160,017.15
 72,160,017.15 5.7053
 7.SLPGC12.39%
27,729,869

156,979,135.22

 

156,979,135.22

 5.6610
WESM
20.32%
43,655,960153,808,355.25
 153,808,355.25
 3.5232
Net Metering Export
0.00%9,33548,328.65 48,328.65 5.1773
SELF-GENERATION 00
0.000.00
0.00
 -
SALE FOR RESALE
 00
0.00
0.00
0.00
 -
PILFERAGE RECOVERIES
 00
-53,771.59
0.00
-53,771.59 -
INTERRUPTIBLE LOAD
 00
0.00
0.00
0.00
 -
         
 TOTAL
100.00%222,641,8361,191,099,598.36
0.001,191,099,598.36 5.3498
 LESS: LRES Customers
 

4,575,869

24,480,253.57
0.00
24,480,253.57  
 Generation Rate
 218,065,9661,166,619,344.800.001,166,619,344.800.0509
5.4007